CATALYSTS:
POSITIVE:
NEGATIVE:
FUNDAMENTALS:
YEAR
Revenue
EBIT
Taxes
EBIAT
D&A
Capex
Change in NWC
FCF
PV
TV
2023
Revenue
EBIT
Taxes
EBIAT
D&A
Capex
Change
FCF
PV
2024
Revenue
EBIT
Taxes
EBIAT
D&A
Capex
Change
FCF
PV
2025
Revenue
EBIT
Taxes
EBIAT
D&A
Capex
Change
FCF
PV
2026E
Revenue
EBIT
Taxes
EBIAT
D&A
Capex
Change
FCF
PV
2027E
Revenue
EBIT
Taxes
EBIAT
D&A
Capex
Change
FCF
PV
2028E
Revenue
EBIT
Taxes
EBIAT
D&A
Capex
Change
FCF
PV
2029E
Revenue
EBIT
Taxes
EBIAT
D&A
Capex
Change
FCF
PV
2030E
Revenue
EBIT
Taxes
EBIAT
D&A
Capex
Change
FCF
PV
TV
Revenue
EBIT
Taxes
EBIAT
D&A
Capex
Change
FCF
PV
Assump.
Rev growth%
TV g%
WACC
RELATIVE VALUATION:
INDUSTRY:
P/E:
FORWARD P/E:
P/SALES:
P/B:
P/FCF:
EV/EBITDA:
FORWARD EV/EBITDA:
EV/SALES:
REVENUE GROWTH (CAGR 5):
3Y AVERAGE GROSS MARGIN:
BLENDED VALUE:
P/E:
P/E:
SALES:
P/B:
P/FCF:
BITDA:
EBITDA:
SALES:
G
G
SUMMARY:
MARKET CAP:
SHARES OUTSTANDING:
REVENUE (Y/Y GROWTH%):
NET INCOME (Y/Y GROWTH%):
EPS (Y/Y GROWTH%):
INTRINSIC VALUE (DCF):
RELATIVE VALUE:
BLENDED (PROP):
$4.9T
24,477,000
$165,218
$86,597
$3.54
$225
$250
$230
_svg.webp){kind=icon}
FED CHAIR JEROME POWELL SPEAKS AT THE FOMC OCTOBER
Wednesday, Oct 29, 2025
I MADE THIS ENTIRE WEBSITE BY MYSELF*
NVIDIA CEO JENSEN HUANG SPEAKS AT THE GTC CONF IN WASHINGTON
The information provided on this website/platform is for general informational and educational purposes only. It does not constitute, and should not be relied upon as, financial product advice.
None of the information provided t
The information provided on this website/platform is for general informational and educational purposes only. It does not constitute, and should not be relied upon as, financial product advice.
None of the information provided takes into account your personal objectives, financial situation, or needs. You will need to make your own decision about how to proceed.
We are not a financial adviser, accountant, or the like. Before acting on any information on this website, you should consider whether it is appropriate for your needs and objectives and consider seeking independent legal, financial, taxation, or other advice from a qualified professional who is licensed to provide advice in your specific jurisdiction.
We are not liable for any loss caused, whether due to negligence or otherwise arising from the use of, or reliance on, the information provided directly or indirectly by use of this website."
akes into account your personal objectives, financial situation, or needs. You will need to make your own decision about how to proceed.
We are not a financial adviser, accountant, or the like. Before acting on any information on this website, you should consider whether it is appropriate for your needs and objectives and consider seeking independent legal, financial, taxation, or other advice from a qualified professional who is licensed to provide advice in your specific jurisdiction.
We are not liable for any loss caused, whether due to negligence or otherwise arising from the use of, or reliance on, the information provided directly or indirectly by use of this website."
NASDAQ: $NVDA
NVIDIA.COM
NVIDIA Corp
in millions & TTM unless specified otherwise*
